in CHF 1 000 |
Notes |
|
31.12.2021 |
|
% |
|
31.12.2020 |
|
% |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
14 |
|
219 845 |
|
|
|
203 556 |
|
|
Trade receivables |
15 |
|
144 424 |
|
|
|
121 103 |
|
|
Other short-term receivables |
16 |
|
26 209 |
|
|
|
25 541 |
|
|
Inventories |
17 |
|
172 019 |
|
|
|
138 812 |
|
|
Accrued income |
|
|
3 454 |
|
|
|
2 297 |
|
|
Current assets |
|
|
565 951 |
|
67.9 |
|
491 309 |
|
66.4 |
Property, plant and equipment |
19 |
|
212 616 |
|
|
|
195 110 |
|
|
Intangible assets |
20 |
|
21 931 |
|
|
|
21 322 |
|
|
Financial assets |
21 |
|
22 763 |
|
|
|
21 457 |
|
|
Deferred tax assets |
26 |
|
10 267 |
|
|
|
11 119 |
|
|
Non-current assets |
|
|
267 577 |
|
32.1 |
|
249 008 |
|
33.6 |
Assets |
|
|
833 528 |
|
100.0 |
|
740 317 |
|
100.0 |
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term financial liabilities |
3, 22 |
|
– |
|
|
|
632 |
|
|
Trade payables |
|
|
63 876 |
|
|
|
39 397 |
|
|
Other short-term liabilities |
24 |
|
62 458 |
|
|
|
50 681 |
|
|
Short-term provisions |
25 |
|
17 782 |
|
|
|
14 102 |
|
|
Accrued liabilities |
|
|
17 529 |
|
|
|
13 765 |
|
|
Current liabilities |
|
|
161 645 |
|
19.4 |
|
118 577 |
|
16.0 |
Other long-term liabilities |
|
|
2 656 |
|
|
|
2 280 |
|
|
Long-term provisions |
25 |
|
7 992 |
|
|
|
8 738 |
|
|
Deferred tax liabilities |
26 |
|
17 485 |
|
|
|
19 094 |
|
|
Non-current liabilities |
|
|
28 133 |
|
3.4 |
|
30 112 |
|
4.1 |
Liabilities |
|
|
189 778 |
|
22.8 |
|
148 689 |
|
20.1 |
Share capital |
27 |
|
5 050 |
|
|
|
5 050 |
|
|
Capital reserves |
|
|
33 083 |
|
|
|
33 044 |
|
|
Treasury shares |
|
|
(13 835) |
|
|
|
(247) |
|
|
Retained earnings |
|
|
616 255 |
|
|
|
550 678 |
|
|
Equity attributable to shareholders of HUBER+SUHNER AG |
|
|
640 553 |
|
76.8 |
|
588 525 |
|
79.5 |
Minority interests |
|
|
3 197 |
|
0.4 |
|
3 103 |
|
0.4 |
Total equity |
|
|
643 750 |
|
77.2 |
|
591 628 |
|
79.9 |
Liabilities and equity |
|
|
833 528 |
|
100.0 |
|
740 317 |
|
100.0 |
The notes are an integral part of the consolidated financial statements.