Notes to Group Financial Statements

1 General

1 General

These consolidated financial statements were approved by the Board of Directors on 4 March 2026 and released for publication on 10 March 2026. They are subject to the approval of the shareholders at the Annual General Meeting on 1 April 2026.

2 Accounting policies

2 Accounting policies

2.1 Basis of preparation

The consolidated financial statements of the HUBER+SUHNER Group are based on the individual financial statements of the Group companies and were prepared in accordance with all of the existing guidelines of the accounting and reporting recommendations of Swiss GAAP FER. Unless otherwise stated in the consolidation and accounting policies, the consolidated financial statements have been prepared under the historical cost convention.
Due to rounding, numbers presented throughout this report may not add up precisely to the totals provided. All ratios and deltas are calculated using the underlying amount rather than the presented rounded amount.
The financial year-end date for HUBER+SUHNER AG, all Group companies and the Group financial statements is 31 December.

2.2 Scope and principles of consolidation

Investments in subsidiaries are included in the Group financial statements as follows:

  • All subsidiaries which HUBER+SUHNER controls are fully consolidated. Control is usually presumed where the Group directly or indirectly owns more than 50% of the voting rights of the subsidiaries. All of the assets and liabilities as well as the income and expenses of these companies are fully included. Minority interests in the consolidated equity and net income are shown separately. All intercompany transactions and balances as well as intercompany profits in inventory and other assets are eliminated on consolidation.
  • Those companies purchased during the reporting year are included in the consolidation as at the date on which control was effectively transferred. All previously recognised assets and liabilities as well as contingent liabilities of the company are valued from the date of transfer of control and at fair value. Companies which have been divested during the reporting year are included in the consolidated financial statements until the date on which control ceased.
  • Joint ventures and investments with voting rights of between 20% and 50% are recognised using the equity method and with the proportionate equity share as at the balance sheet date. They are reported under financial assets in the balance sheet and as joint ventures and investments in the notes. Using the equity method, the proportional share of net income is shown as income (expense) in the consolidated income statement.
  • Capital consolidation is based on the purchase method (acquisition method). The net assets acquired are revalued at the acquisition date and compared with the purchase price; only previously recognised assets are revalued. Any resulting goodwill is directly offset against equity. This approach is used for both positive and negative goodwill. If parts of the purchase price are dependent on future results, they are estimated as accurately as possible at the date of acquisition and recognised in the balance sheet. In the event of disparities the goodwill offset in equity is adjusted accordingly.
  • Acquired intangible assets which are relevant to the decision to obtain control are identified, recognised and amortised over the useful life (Swiss GAAP FER 30, 14). The remaining goodwill or badwill are offset as in the past against equity (Swiss GAAP FER 30, 15 and 19).

2.3 Foreign currency translation

Functional and presentation currency

The consolidated financial statements are prepared in Swiss francs (CHF). CHF is the Group’s presentation currency and, unless stated otherwise, the information is given in CHF 1’000 (TCHF).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the respective transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

Group companies

The results and financial position of all the Group entities with a functional currency different from the presentation currency are translated into the presentation currency as follows:

  • assets and liabilities, for each balance sheet, are translated at the closing rate on the balance sheet date;
  • income and expenses, for each income statement, are translated at average exchange rates of the period;
  • all resulting exchange differences are recognised as a separate component of equity.

On consolidation, profit and loss are not affected by exchange differences arising from the translation of the net investment in foreign operations and of borrowings and other currency instruments which are designated as hedges of such investments.

2.4 Cash and cash equivalents

Cash and cash equivalents include cash on hand, postal and bank accounts, cheques and term deposits with an original maturity of three months or less. Cash and cash equivalents are stated at nominal value.

2.5 Marketable securities

Marketable securities are short-term investments in readily realisable notes, bonds, quoted shares and term deposits, which are traded in liquid markets. Marketable securities are stated at fair value. Term deposits are stated at nominal value.

2.6 Trade receivables and other short-term receivables

Trade receivables and other short-term receivables are valued at nominal value less provision for doubtful trade receivables, if any. Indications for provisions for doubtful trade receivables are substantial financial problems on the customer side, a declaration of bankruptcy or a material delay in payment.

2.7 Inventories

Inventories are stated at the lower of cost and net realisable value. The cost of goods comprises direct material and production costs and related production overheads. Borrowing costs are excluded. Early payment discounts are treated as a deduction of the purchase price. The inventory valuation is based on standard costs; these are verified annually. Slow-moving and obsolete stock that have insufficient inventory turnover are systematically value-adjusted, either partially or fully.

2.8 Property, plant and equipment

Property, plant and equipment are stated on the balance sheet at the purchased or manufactured cost less accumulated depreciation and impairment. Using the straight-line method, depreciation is charged over the estimated useful lives of the related assets. Investment properties (including undeveloped property) are held for the purposes of rental income and capital gains. They are valued at purchase cost less accumulated depreciation and impairment, and are depreciated over their estimated useful life (20 to 40 years) using the straight-line method. Land is not depreciated. Assets under construction are not depreciated. Depreciation starts once the asset is available for use.

Asset category

Useful life in years

Land

not depreciated

Buildings

20-40 years

Technical equipment and machinery

5-15 years

Leasehold improvements

5-10 years

Office furniture and fixtures

3-5 years

IT hardware

3-5 years

Other equipment

3-7 years

2.9 Intangible assets

Software

Acquired computer software and other intangible assets are capitalised on the basis of the costs incurred to acquire and bring the asset to use. These costs are amortised over their estimated useful life (3 to 10 years). Development costs for software are capitalised on the basis that the asset generates future economic benefits such as revenues or owner-utilisation and that the costs of the asset can be identified reliably. Self-developed intangible assets are not capitalised (including internal costs associated with developing or maintaining software).

Other intangible assets

Acquired rights of land use are capitalised on the basis of the acquisition costs incurred. They are amortised on a straight-line basis for the full term of the rights.

2.10 Impairment of assets

Property, plant and equipment and other long-term assets including intangible assets are reviewed for impairment if events or changes in circumstances have occurred that indicate that the book value cannot be recovered. Assets with a book value above the recoverable amount are deemed impaired and are carried at no more than the recoverable amount. The recoverable amount is the higher of an asset’s fair value less the cost to sell and value in use. To determine the reduction in value, assets are allocated to specific cash-generating units; cash flows for the latter are determined separately.
If there is an indication that the impairment in the prior period no longer exists or has decreased, the carrying amount is, with the exception of goodwill, increased to its recoverable amount and is recognised immediately in the income statement.

2.11 Financial assets

Financial assets include securities with a long-term investment horizon where the share in equity is less than 20%, joint ventures and investments as well as loans, assets from employer contribution reserves, long-term rental deposits and re-insurance of retirement plans. As a general rule, marketable securities are valued at the current market price; in some circumstances, they are valued at the cost of acquisition. Joint ventures and investments are accounted for using the equity method (in case that the investment is negative it is recognised in the balance sheet under other long-term liabilities). Loans are valued based on the nominal values less any value adjustments. Assets from employer contribution reserves are valued at their current value; long-term rental deposits are valued at their nominal value and are only discounted if material. Re-insurance of retirement plans is accounted for using an actuarial valuation.

2.12 Financial liabilities

Financial liabilities consist of bank debt and are recognised at nominal value.

2.13 Trade payables and other short-term liabilities

Trade payables and other short-term liabilities are recognised at nominal value.

2.14 Provisions

Provisions are made for warranties, personnel expenses, restructuring costs, as well as legal and other miscellaneous operational risks that meet the recognition criteria. They are recognised when the Group has a current legal or constructive obligation as a result of past events and if it is more likely than not that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated.
Warranty provisions are generally measured and recognised based on prior experience. The amount of the provision is measured by the current value of the expected cash outflows insofar as the cash outflow substantially underlies interest effects.

2.15 Off-balance-sheet transactions

Contingent liabilities and other non-recognisable commitments are valued and disclosed at each balance sheet date. If contingent liabilities and other non-recognisable commitments lead to an outflow of funds without a simultaneous usable inflow of funds, and the outflow of funds is probable and can be measured reliably, a corresponding provision is made.

2.16 Employee benefits

Companies in the HUBER+SUHNER Group operate employee pension plans in accordance with the regulations of the country where the given company is domiciled.
The economic impact of these pension plans on the HUBER+SUHNER Group is determined annually. For Swiss pension plans, economic benefits and/or economic obligations are determined on the basis of the annual financial statement, which is prepared in accordance with Swiss GAAP FER 26. The economic impact of foreign pension plans is determined according to the methods applied in the given country.

An economic benefit is capitalised if it is permissible and the intention is to use the pension plan funds to cover the company’s future pension expense. An economic obligation is recognised when the conditions for the recognition of a provision are met. Existing employer contribution reserves are recognised as a financial asset. Changes in the economic benefit or the economic obligation are recognised in the income statement as personnel expenses incurred during the reporting period.

2.17 Share-based payment

Members of the Board of Directors, Executive Group Management and selective Senior Management employees are partly compensated in HUBER+SUHNER AG shares. These are issued with a blocking period of at least three years. The allocation of shares is subject to approval by the Annual General Meeting for Members of the Board of Directors and Executive Group Management; the valuation of the share-based payment is determined at the grant date (i.e. the date at which the share allocation was approved by the Annual General Meeting). Share-based payment transactions which have not yet been approved by the Annual General Meeting are valued at the year-end share price. The market value of the shares is fully recognised in equity based on the accruals principle and the one-year vesting period in the accounts of the respective year under review. Any subsequent variances between the year-end share price and the share price at the date of the retroactive approval by the Annual General Meeting are recorded in the income statement of the following year.

2.18 Revenue recognition

HUBER+SUHNER generates revenues mainly from the sale of products, services and systems. Revenues from these sales are recognised upon delivery to the customer. Depending on the terms of the sales contract, delivery is made when the risks and rewards of the sold products are transferred to the customer, when the service has been performed or when the contractual arrangement with the customer has been fulfilled. Sales are shown as a net amount in the income statement. They represent the total value of invoices to third parties less sales taxes, credits for returns and revenue reductions (primarily rebates and discounts).

2.19 Gross profit

The income statement is presented by function, whereby gross profit represents net sales less the cost of goods sold.

2.20 Government grants

Government grants (e.g. for research and development, Covid, property, plant and equipment) are recognised when there is reasonable assurance that the HUBER+SUHNER Group complies with any conditions attached to the grant and the value can be estimated reliably.

Government grants related to assets are offset against the purchased or manufactured cost of the asset. The reduced depreciation amounts are thus taken into account in profit or loss over the useful life of the assets. Government grants related to income are presented in the income statement as “Other operating income” or in objectively justified cases are offset against the corresponding expenses.

2.21 Income taxes

Income taxes are accounted for on the basis of the income for the reporting year, less the use of tax losses carried forward, using expected effective (local) tax rates. Income tax receivables and payables outstanding at the balance sheet date are disclosed under other short-term receivables or other short-term liabilities. Deferred income tax is calculated using the liability method for any temporary difference between the carrying amount according to Swiss GAAP FER and the tax basis of assets and liabilities. Deferred income tax is measured at tax rates that are expected to apply to the period when the related deferred income tax asset is realised or the deferred income tax liability is settled, based on tax rates/laws that have been enacted or substantively enacted at the balance sheet date.
Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be offset.

Deferred income tax is provided for temporary differences on investments in subsidiaries and associates, except when the Group can control the timing of the reversal of the temporary difference and the reversal is not foreseen as of the balance sheet date.

Since 2024, HUBER+SUHNER is subject to the provisions of the pillar two OECD/G20 BEPS 2.0 project (a global minimum tax of 15%) in several jurisdictions. The respective top up tax consequences are considered.

2.22 Alternative Performance Measures

Alternative Performance Measures are key figures not defined by Swiss GAAP FER. HUBER+SUHNER uses alternative performance measures as guidance parameters for both internal and external reporting to stakeholders. For the definition of Alternative Performance Measures please visit Publications.

3 Changes in the scope of consolidation and other changes

3 Changes in the scope of consolidation and other changes

On 28 May 2025, the ownership of BKtel photonics SAS (France) was increased from 57% to 78%. The company had already been fully  consolidated. The purchase price for the 21% is CHF 2.4 million. The goodwill of CHF 1.2 million from this transaction is offset against equity.

On 19 April 2024, ARGE Connectivity Systems GbR, a partnership under the German Civil Code (Gesellschaft bürgerlichen Rechts [GbR]) was founded based on a customer request in the framework of a public tender. The control of HUBER+SUHNER is 50% and the company is recognised using the equity method. The net income distribution of the partnership is 70% (HUBER+SUHNER) : 30% between the partnership parties. See chapter Joint Ventures and Investments.

A complete list of all Group companies can be found in chapter Joint Ventures and Investments.

4 Exchange rates for currency translation

4 Exchange rates for currency translation

The following exchange rates were used for the Group’s main currencies:

Spot rates for the consolidated balance sheet

Average rates for the consolidated income and cash flow statement

31.12.2025

31.12.2024

2025

2024

1 EUR

0.93

0.94

0.94

0.95

1 USD

0.79

0.90

0.83

0.88

100 CNY

11.27

12.34

11.55

12.26

1 GBP

1.07

1.13

1.09

1.13

100 INR

0.88

1.05

0.95

1.05

1 PLN

0.22

0.22

0.22

0.22

1 HKD

0.10

0.12

0.11

0.11

1 AUD

0.53

0.56

0.54

0.58

5 Segment information

5 Segment information

The segment reporting of HUBER+SUHNER consists of three market segments and Corporate.

Industry segment

HUBER+SUHNER leverages its expertise in power and data connectivity to develop advanced and differentiated solutions for demanding applications in a variety of industrial markets. Customers benefit from a wide range of components, including cables, connectors, cable assemblies, antennas, lightning protection and resistive components – all of which can be customised to meet specific requirements. This comprehensive portfolio features products specifically designed to withstand the harsh environments of space and offshore applications, ensure data integrity and connectivity to safeguard protective forces, guarantee accuracy and repeatability for test and measurement systems, maintain safe handling in high power electric vehicle charging, provide lifetime data transfer and control for wind energy and industrial automation, and deliver the precision and flexibility necessary for medical applications in improving lives.

Markets served: Test & Measurement, Aerospace & Defense, High Power Charging, General Industrial.

Communication segment

HUBER+SUHNER is a strategic partner to the communication market, combining profound technical expertise with close customer proximity to meet the needs of mobile networks, fixed access networks, data centers and communication equipment manufacturers. Customers benefit from a comprehensive and customisable portfolio of physical layer connectivity products and systems that are based on fiber optic and radio frequency technologies. HUBER+SUHNER provides an extensive range of reliable, future-ready solutions that draw from products such as harsh environment connectivity, antenna transmission, residential access, video overlay, bandwidth expansion, cable systems, cable management, hardware interconnection, optical switching and wavelength-selective switching. Each solution is designed and engineered to provide the highest performance, density and scalability for today and beyond.

Markets served: Mobile Network, Fixed Access Network, Data Center, Communication Equipment Manufacturer Components.

Transportation segment

HUBER+SUHNER develops comprehensive and sustainable connectivity solutions for the transportation market by combining three in-house technologies to create innovations. The solutions in the transportation segment address the mobility needs of today and tomorrow in the railway and automotive markets. These needs also include the addition of communication solutions, enabling mobility while staying connected. The portfolio includes an extensive range of cables, cable assemblies, hybrid cables and cable systems, as well as antennas, radar and connectors. By specialising in polymer compounds using a patented formula developed in-house for high-quality cable insulation, and in combination with electron beam cross-linking technology, low frequency cable products offer competitive advantages of space and weight savings, and durability, even under extreme conditions. Altogether, customers benefit from efficient electrical transmission, high-speed data transfer, and autonomous control in future-ready transportation concepts.

Markets served: Rolling Stock, Rail Communications, Electric Vehicle, Advanced Driver Assistance System.

Corporate

This segment chiefly covers the expenses of corporate functions in Switzerland and all business activities that cannot be allocated to one of the three market segments.

Net sales by segment

2025

2024

Industry

325'199

276'659

Communication

274'394

353'569

Transportation

264'536

263'646

Total net sales

864'129

893'874

Net sales by region (sales area)

2025

2024

Switzerland

40'212

43'098

EMEA (Europe, Middle East and Africa [excl. CH])

433'562

404'303

APAC (Asia-Pacific)

182'991

278'894

Americas (North and South America)

207'364

167'580

Total net sales

864'129

893'874

Operating profit (EBIT)

2025

2024

Industry

58'408

47'037

Communication

21'557

28'663

Transportation

21'049

19'146

Corporate

(10'172)

(8'227)

Total operating profit (EBIT)

90'842

86'619

6 Other operating income

6 Other operating income

2025

2024

Government grants received

2'626

1'289

Other operating income

3'298

2'321

Total other operating income

5'924

3'610

Government grants received are in Switzerland, Germany, United Kingdom, France and India (previous year: Switzerland, Germany, United Kingdom and France). Other operating income includes amongst others licences, rental income and a reimbursement of previously remitted charges due to a change in legislation.

7 Financial result

7 Financial result

2025

2024

Interest income

2'660

2'713

Foreign exchange gains incl. derivative financial instruments

733

945

Share of profit/(loss) from joint ventures and investments

27

Other financial income

4

4

Total financial income

3'424

3'662

Interest expense

(120)

(74)

Foreign exchange losses incl. derivative financial instruments

(3'723)

(3'881)

Share of profit/(loss) from joint ventures and investments

(25)

Other financial expense

(589)

(516)

Total financial expense

(4'432)

(4'496)

Total financial result

(1'008)

(834)

Other financial expense includes amongst others bank charges.

8 Income taxes

8 Income taxes

2025

2024

Current income taxes

(11'757)

(16'489)

Deferred income taxes

(3'206)

2'978

Total income taxes

(14'963)

(13'511)

The differences between the expected and the effective income taxes were as follows:

2025

2024

Net income before taxes

89'834

85'785

Expected income tax rate

18.5%

18.1%

Expected income taxes

(16'637)

(15'492)

Effect of utilisation of non-recognised tax losses carry-forward

586

656

Effect of non-tax-deductible expenses and non-taxable income

2'293

2'408

Effect of non-recognition of current tax losses

(87)

(1'207)

Effect of increased/reduced allowance on deferred tax balances

(54)

(39)

Effect of changes in tax rates on deferred tax balances

17

286

Effect of non-refundable withholding taxes on dividends

(668)

(846)

Effect of BEPS Pillar 2.0 (15% minimum taxation)

(609)

(568)

Effect of tax credits/debits from prior years and other effects

196

1'291

Effective income taxes

(14'963)

(13'511)

Effective income tax rate

16.7%

15.7%

The expected Corporate income tax rate corresponds to the weighted average income tax rate based on the net income before taxes and the income tax rate of each individual Group company. The net income before taxes complies with the ordinary result according to Swiss GAAP FER.

In the reporting year, the difference between the expected income tax rate of 18.5% and the effective income tax rate of 16.7% is mainly attributable to the following three factors: First, in several countries (Switzerland, China, France, UK, Germany) research and development and other tax benefits are available, that are used by HUBER+SUHNER (shown in the line “effect of non-tax-deductible expenses and non-tax-deductible income”). Second, HUBER+SUHNER faces non-refundable withholding taxes on dividends from Group companies (shown in the line “effect of non-refundable withholding taxes on dividends”). Third, for 2025, HUBER+SUHNER is subject to the provisions of the pillar two OECD/G20 BEPS 2.0 project (a global minimum tax of 15%) in several jurisdictions (shown in the line “effect of BEPS Pillar 2.0 (15% minimum taxation))".

The capitalised deferred tax assets on losses carried forward amount to CHF 4.1 million (previous year: CHF 7.4 million). The decrease compared to prior year is mainly related to the usage of capitalised prior year tax losses in one Group company. The unrecognised tax loss carried forward was CHF 35.1 million (previous year: CHF 35.1 million). This corresponds to a potential tax asset of CHF 8.0 million (previous year: CHF 8.8 million). In 2025, no tax losses carried forward expired (previous year: CHF 0.0 million).

The valuation of related tax assets on losses carried forward is generally based on business plans. The capitalisation of usable tax losses carried forward is assessed on a yearly basis. Tax losses carried forward are recognised only to the extent that it is probable that future taxable profits will be available and therefore allow the assets to be utilised. In countries and for Group companies where the use of tax losses carried forward is not foreseeable, tax loss is not capitalised. For the calculation of deferred income taxes in the consolidated balance sheet, the expected tax rate per tax subject is applied.

9 Personnel expenses

9 Personnel expenses

Personnel expenses included in the income statement amount to:

2025

2024

Total personnel expenses

299'818

287'000

10 Post-employment benefits

10 Post-employment benefits

In Switzerland, according to local law, autonomous pension funds bear the risks relating to the defined benefits. In the event of restructuring measures, the employer must pay an additional contribution alongside its normal contributions. Through the HUBER+SUHNER AG pension fund, HUBER+SUHNER AG provides pension benefits for its employees in the event of retirement, invalidity and death.
The leading body administering the fund is the Board of Foundation, which comprises an equal number of employee and employer representatives. The Board of Foundation establishes an Investment Committee, which is responsible for investing the funds held by the pension plan in accordance with the investment regulations defined by the Board of Foundation. All insured persons can claim their pension or part thereof in the form of either capital or retirement pension payments. HUBER+SUHNER AG also has two paternal foundations.

Most HUBER+SUHNER Group companies operate defined contribution pension plans. As a general rule, these involve employees and employer paying into pension funds administered by third parties. The HUBER+SUHNER Group has no payment obligations beyond these defined contributions, which are recognised as personnel costs in the profit and loss. The economic obligation recognised in the balance sheet for pension plans without own assets (mainly for a few retired executives) concern pension plans operated in Germany and the United States.

Employer contribution reserves (ECR)

Nominal value

Waiver of use

Accu­mulation

Balance sheet

Income statement impact from ECR

31.12.2025

2025

2025

31.12.2025

31.12.2024

2025

2024

Employer contribution reserves1)

19'046

747

19'046

18'299

747

386

Total

19'046

747

19'046

18'299

747

386

1)The ECR are based on the annual reports of the paternal fund from the previous year. The economic benefits/economic obligations are assessed at each balance sheet date. In 2025 as well as in 2024, interest on the paternal fund of the ECR is recognised as financial income.

Economic benefit/economic obligation and pension benefit expenses

Funding surplus

Economic part of the organisation

Change from prior year with income statement impact

Change from prior year with no income statement impact

Contribu­tions for the period

Pension costs within personnel expenses

31.12.2025

31.12.2025

31.12.2024

2025

2025

2025

2025

2024

Paternal fund1)

67'743

Pension plans with surplus1)

55'098

(9'630)

(9'630)

(9'427)

Pension plans without own assets

1'271

1'349

(42)

120

(42)

(18)

Total

122'841

1'271

1'349

(42)

120

(9'630)

(9'672)

(9'445)

1)The paternal fund and the funding surplus of the pension plan of HUBER+SUHNER AG are based on annual reports issued by the corresponding institutions for the previous year. The economic benefits / economic obligations are assessed at each balance sheet date.

11 Share-based payment

11 Share-based payment

Compensation and remuneration for Members of the Board of Directors, for Members of the Executive Group Management and for selective Senior Management employees includes, amongst others, long-term incentives in the form of shares (see Compensation Report, Notes 2 and 3).

The Members of the Board of Directors annually receive a long-term incentive in the form of a fixed number of HUBER+SUHNER AG shares, with a blocking period after assignment of at least three years.

As long-term compensation, the Members of Executive Group Management receive a variable number of HUBER+SUHNER AG shares each year. The number of shares that are effectively granted is determined by the Board of Directors and driven by long-term business success, which is assessed according to three factors: market environment, strategy implementation and financial situation. The shares are allocated also with a blocking period of at least three years.

As part of the yearly compensation, selective Senior Management employees receive a variable number of HUBER+SUHNER AG shares each year. The number of shares that are effectively granted is determined by the CEO and driven by long-term business success, which is assessed according to three factors: market environment, strategy implementation and financial situation. The shares are allocated also with a blocking period of at least three years.

Share-based compensation is calculated based on the market price of CHF 73.90 (previous year: CHF 75.50) at date of allotment for 2’000 shares (previous year: 2’000 shares) allotted during the year and the 2025 year-end share price of CHF 144.80 for outstanding shares (previous year: CHF 74.20). In the year under review, 24’288 shares (previous year: 28’557 shares) were allocated. Expenses, which included social security, in the amount of CHF 3.8 million (previous year: CHF 2.4 million) are recognised accordingly in the income statement. For Members of Board of Directors and Executive Group Management, the assignment is subject to approval by the Annual General Meeting. The 2’000 shares (previous year: 2’000 shares) that were allotted during the year were assigned to the Board of Directors in turn of the Annual General Meeting held in 2025.

12 Related party transactions

12 Related party transactions

Business relationships with joint ventures and investments are as follows:

Net sales and other income and expenditure

2025

2024

Net sales with joint ventures and investments

3'988

3'657

Other income with joint ventures and investments

29

Other expenditure with joint ventures and investments

(29)

Receivables

31.12.2025

31.12.2024

Trade receivables from joint ventures and investments

706

388

There were no services purchased from other related parties in 2025 and 2024.

The joint venture is described in Note 3.

Pension contributions to the HUBER+SUHNER AG pension plan are disclosed in Note 10, line item ‘Pension plan with surplus’.

13 Depreciation and amortisation

13 Depreciation and amortisation

Depreciation and amortisation expenses included in the income statement are as follows:

2025

2024

Depreciation of property, plant and equipment

31'182

31'029

Amortisation of intangible assets

6'833

4'956

Total depreciation and amortisation

38'015

35'985

14 Liabilities from operating lease

14 Liabilities from operating lease

Some Group companies lease a number of offices, warehouses and cars under operating lease contracts which cannot be cancelled at short notice.

Liabilities from operating lease

31.12.2025

31.12.2024

Less than 1 year

6'677

6'881

Between 1 and 5 years

21'106

19'975

More than 5 years

9'467

13'008

Total liabilities from operating lease

37'250

39'864

15 Cash and cash equivalents

15 Cash and cash equivalents

31.12.2025

31.12.2024

Cash at bank and on hand

52'749

44'634

Term deposits < 3 month term, in CHF

128'000

118'000

Term deposits < 3 month term, in other currency

30'375

11'499

Total cash and cash equivalents

211'124

174'133

16 Marketable securities

16 Marketable securities

31.12.2025

31.12.2024

Term deposits > 3 month term, in CHF

10'000

Total marketable securities

10'000

17 Trade receivables

17 Trade receivables

31.12.2025

31.12.2024

Trade receivables

145'095

213'585

Provision for doubtful trade receivables

(4'590)

(3'063)

Total trade receivables, net

140'505

210'522

In the reporting year, the decrease is mainly due to the payments received from a customer in relation to a major project in India to expand the mobile communications infrastructure in previous year.

18 Other short-term receivables

18 Other short-term receivables

31.12.2025

31.12.2024

Other short-term receivables

21'652

23'516

Derivative financial instruments

88

74

Total other short-term receivables

21'740

23'590

Other short-term receivables include value-added and withholding tax receivables, current income tax receivables, received letters of credit, and other short-term receivables such as a receivable relating to prepayments, pledged fixed deposits to secure a bank guarantee and letter of credits and other current assets.

19 Inventories

19 Inventories

31.12.2025

31.12.2024

Raw materials and supplies

79'805

86'866

Work in progress

24'290

14'918

Finished goods

98'247

94'910

Total inventories, gross

202'342

196'694

Inventory provision

(37'049)

(41'261)

Total inventories, net

165'293

155'433

In the reporting year, the decrease of the inventory provision is caused by decreasing slow moving parts mainly in the Communication and Transportation segment.

20 Derivative financial instruments

20 Derivative financial instruments

To hedge exposure related to fluctuation in foreign currencies, the Group uses derivative financial instruments, in particular forward exchange contracts. Derivative financial instruments used for hedging balance sheet items are recognised at current value and at the date a derivative contract is entered into. They are recorded as other short-term receivables or other short-term liabilities. Derivatives are subsequently re-measured, based on current market prices, to their fair value at each balance sheet date; unrealised gains and losses are recognised in the income statement.

Derivative financial instruments

Positive market value

Negative market value

Purpose

Positive market value

Negative market value

Purpose

31.12.2025

31.12.2024

Foreign exchange

88

164

Hedging

74

358

Hedging

Total

88

164

74

358

21 Property, plant and equipment

21 Property, plant and equipment

Unde- veloped property

Land and buildings

Technical equipment and machinery

Other equip- ment

Assets under construc- tion

Total

Cost at 1.1.2024

2'080

223'574

378'691

95'804

26'136

726'285

Additions

610

4'343

2'126

29'842

36'921

Disposals

(647)

(28'462)

(9'952)

(192)

(39'253)

Reclassifications

900

12'609

3'920

(17'429)

Change in consolidation scope

Currency translation differences

960

2'434

582

80

4'056

Cost at 31.12.2024

2'080

225'397

369'615

92'480

38'437

728'009

Additions

550

9'644

3'362

32'736

46'292

Disposals

(153)

(10'152)

(9'151)

(726)

(20'182)

Reclassifications

8'703

20'758

10'785

(40'246)

Change in consolidation scope

Currency translation differences

(2'399)

(6'015)

(1'285)

(65)

(9'764)

Cost at 31.12.2025

2'080

232'098

383'850

96'191

30'136

744'355

Accumulated depreciation and impairment at 1.1.2024

(129'996)

(291'197)

(78'538)

(499'731)

Additions

(6'031)

(18'206)

(6'792)

(31'029)

Impairments

Disposals

609

28'404

9'743

38'756

Reclassifications

3

37

(40)

Change in consolidation scope

Currency translation differences

(294)

(1'693)

(427)

(2'414)

Accumulated depreciation and impairment at 31.12.2024

(135'709)

(282'655)

(76'054)

(494'418)

Additions

(5'721)

(18'183)

(7'278)

(31'182)

Impairments

Disposals

153

10'056

8'888

19'097

Reclassifications

Change in consolidation scope

Currency translation differences

968

4'687

976

6'631

Accumulated depreciation and impairment at 31.12.2025

(140'309)

(286'095)

(73'468)

(499'872)

Net book value at 1.1.2024

2'080

93'578

87'494

17'266

26'136

226'554

Net book value at 31.12.2024

2'080

89'688

86'960

16'426

38'437

233'591

Net book value at 31.12.2025

2'080

91'789

97'755

22'723

30'136

244'483

Other equipment includes vehicles as well as IT, testing and measurement equipment.

22 Intangible assets

22 Intangible assets

Software

Other

Total

Cost at 1.1.2024

101'407

1'218

102'625

Additions

7'768

7'768

Disposals

(1'031)

(1'031)

Change in consolidation scope

Currency translation differences

32

42

74

Cost at 31.12.2024

108'176

1'260

109'436

Additions

9'199

9'199

Disposals

(979)

(979)

Change in consolidation scope

Currency translation differences

(79)

(109)

(188)

Cost at 31.12.2025

116'317

1'151

117'468

Accumulated amortisation and impairment at 1.1.2024

(73'503)

(302)

(73'805)

Additions

(4'928)

(28)

(4'956)

Disposals

990

990

Impairments

Change in consolidation scope

Currency translation differences

(26)

(13)

(39)

Accumulated amortisation and impairment at 31.12.2024

(77'467)

(343)

(77'810)

Additions

(6'809)

(24)

(6'833)

Disposals

979

979

Impairments

Change in consolidation scope

Currency translation differences

66

31

97

Accumulated amortisation and impairment at 31.12.2025

(83'231)

(336)

(83'567)

Net book value at 1.1.2024

27'904

916

28'820

Net book value at 31.12.2024

30'709

917

31'626

Net book value at 31.12.2025

33'086

815

33'901

Other intangible assets include, amongst others, the land use right in Changzhou, China.

Theoretical movement schedule for goodwill

Goodwill from acquisitions is fully offset against equity at the date of acquisition. The theoretical amortisation of goodwill is based on the straight-line method over the useful life of five years. Goodwill from new acquisitions is set in Swiss francs and calculated based on the closing rate at the acquisition date. This procedure means that the movement schedule no longer has to include foreign exchange differences. The impact of the theoretical capitalisation and amortisation of goodwill is presented below:

Cost

2025

2024

Balance at 1.1.

146'703

146'703

Additions from acquisitions

1'241

Reduction of goodwill

Balance at 31.12.

147'944

146'703

For the changes in goodwill see note 3.

Accumulated amortisation

2025

2024

Balance at 1.1.

(143'252)

(134'280)

Amortisation expense

(1'487)

(8'972)

Balance at 31.12.

(144'739)

(143'252)

Theoretical net book value at 31.12.

3'205

3'451

Impact on balance sheet

31.12.2025

31.12.2024

Equity according to the balance sheet

674'640

656'522

Theoretical capitalisation of goodwill

3'205

3'451

Theoretical equity incl. net book value of goodwill

677'845

659'973

Impact on income statement

2025

2024

Net income

74'871

72'274

Amortisation of goodwill

(1'487)

(8'972)

Theoretical net income

73'384

63'302

23 Financial assets

23 Financial assets

31.12.2025

31.12.2024

Assets from employer contribution reserves

19'046

18'299

Investments in joint ventures and investments

3

Others

7'053

6'804

Total financial assets

26'102

25'103

Others include rental deposits and re-insurance from retirement plan obligations.

24 Trade payables

24 Trade payables

31.12.2025

31.12.2024

Trade payables

72'265

113'611

In the reporting year, the decrease is mainly due to the payments to suppliers in relation to a major project in India to expand the mobile communications infrastructure in previous year.

25 Other short-term liabilities

25 Other short-term liabilities

31.12.2025

31.12.2024

Accrual for personnel expenses

35'376

32'432

Advance payments from customers

3'151

1'767

Derivative financial instruments

164

358

Current income tax liabilities

6'814

13'091

Other liabilities

8'094

9'587

Total other short-term liabilities

53'599

57'235

Other liabilities include indirect tax liabilities and advance payments from other third parties (not customers).

26 Provisions

26 Provisions

Retire­ment plan obli­gations

Employee- related provisions

Order-related provisions

Other provisions

Total

Balance at 1.1.2024

1'419

3'252

8'449

4'471

17'591

Additions

31

1'914

1'757

737

4'439

Releases

(12)

(26)

(1'156)

(198)

(1'392)

Utilisation

(91)

(70)

(932)

(22)

(1'115)

Change in consolidation scope

Currency translation differences

(1)

(14)

62

(27)

20

Balance at 31.12.2024

1'346

5'056

8'180

4'961

19'543

Additions

41

2'148

3'537

707

6'433

Releases

(200)

(649)

(508)

(1'357)

Utilisation

(90)

(672)

(391)

(1'153)

Change in consolidation scope

Currency translation differences

(26)

(70)

(315)

(31)

(442)

Balance at 31.12.2025

1'271

6'262

10'362

5'129

23'024

Short-term provisions

1'648

7'585

2'680

11'913

Long-term provisions

1'346

3'408

595

2'281

7'630

Total provisions at 31.12.2024

1'346

5'056

8'180

4'961

19'543

Short-term provisions

2'980

9'756

2'846

15'582

Long-term provisions

1'271

3'282

606

2'283

7'442

Total provisions at 31.12.2025

1'271

6'262

10'362

5'129

23'024

Retirement plan obligations include liabilities in connection with defined contribution plans (pension plans without own assets) and primarily concern specific former employees.

Employee-related provisions mainly include length-of-service rewards and obligations to employees. In 2024, for HUBER+SUHNER AG the amount for length-of-service rewards was benchmarked and improved.

Order-related provisions are directly related to services arising from product deliveries and projects, and are formulated based on the experience and estimation of each project. Order-related provisions relate to warranties, customer claims, penalties and other guarantees.

Other provisions include obligations which do not fit into the aforementioned categories, such as current or possible litigations arising from divestments, licence agreements or duties as well as other constructive or legal obligations.

Due to the nature of the long-term provisions, the timing of the cash outflows is uncertain. However, a partial cash outflow can be expected within two to three years, on average.

In both the reporting and the prior-year period, there were no restructuring provisions.

27 Deferred tax assets and liabilities

27 Deferred tax assets and liabilities

Deferred tax assets

Deferred tax liabilities

Balance at 1.1.2024

13'999

21'283

Additions

3'947

464

Releases / utilisation

(540)

(35)

Releases through equity

Reclassifications

Change in consolidation scope

Currency translation differences

466

36

Balance at 31.12.2024

17'872

21'748

Additions

2'090

1'144

Releases / utilisation

(4'578)

(426)

Releases through equity

Reclassifications

Change in consolidation scope

Currency translation differences

(1'353)

(60)

Balance at 31.12.2025

14'031

22'406

The release in the year 2025 is related to one Group company that was able to use capitalized loss carry forward.

28 Share capital

28 Share capital

As at 31 December 2025, 19’190’000 (previous year: 19’190’000) registered shares, with a nominal value of CHF 0.25, were issued. The Company has no authorised or conditional capital. Reserves which are not disposable or distributable amount to CHF 2.4 million as at 31 December 2025 (previous year: CHF 2.4 million).

The following table shows transactions and balances relating to treasury shares:

Quantity

Trans­action price (Ø) in CHF

Pur­chase cost

Quantity

Trans­action price (Ø) in CHF

Pur­chase cost

2025

2024

Balance at 1.1.

736'640

930

1'748'640

82'379

Purchases of treasury shares

24'407

92.60

2'260

22'300

73.54

1'640

Disposals of treasury shares

(28'557)

76.62

(2'188)

(24'300)

68.81

(1'672)

Cancellation by means of capital reduction

(1'010'000)

80.61

(81'417)

Balance at 31.12.

732'490

1'002

736'640

930

Following approval by the Annual General Meeting on 27 March 2024, the shares acquired as part of the share buyback programme completed in March 2023 have been cancelled by means of a capital reduction. In total 1’010’000 treasury shares were purchased back at an average share price of CHF 80.61, amounting to CHF 81.4 million.

As at the balance sheet date, foundations related to the HUBER+SUHNER Group hold 269’366 shares in HUBER+SUHNER AG (previous year: 274’716). Pension funds connected with the HUBER+SUHNER Group directly hold no shares in HUBER+SUHNER AG.

29 Earnings per share

29 Earnings per share

2025

2024

Net income attributable to shareholders of HUBER+SUHNER AG

74'349

71'383

Average number of outstanding shares

18'458'576

18'459'742

Undiluted / diluted earnings per share (CHF)

4.03

3.87

The average number of outstanding shares is calculated based on issued shares less the weighted average of treasury shares. There are no conversion or option rights outstanding; therefore, there is no dilution of earnings per share.

30 Future commitments

30 Future commitments

The Group companies have committed to various capital expenditures essential for the day-to-day business operations. At year-end, there were commitments for the purchase of property, plant and equipment and intangible assets amounting to CHF 29.2 million (previous year: CHF 24.4 million).

31 Contingent liabilities

31 Contingent liabilities

As at 31 December 2025, parent guarantees in the amount of CHF 4.3 million (previous year: CHF 9.9 million) exist in favour of a third party for a long-term lease agreement. This amount represents the maximum amount of the obligation assumed. HUBER+SUHNER Group has not given any other guarantees in respect of its business relationships with third parties.

32 Events after the balance sheet date

32 Events after the balance sheet date

No events occurred between the balance sheet date and the date these consolidated financial statements were approved by the Board of Directors (4 March 2026) which affect the annual results or require any adjustments to the Group’s assets and liabilities.

back to top