Consolidated Cash Flow Statement

in CHF 1'000

Notes

January–June 2025

January–June 2024

Net income

36'634

34'800

Income taxes

7'515

6'301

Depreciation of property, plant and equipment and intangible assets

18'801

17'389

Other non-cash items

2'807

64

Loss/profit from the disposal of property, plant and equipment

(95)

(74)

Change in trade receivables

33'013

(43'233)

Change in inventories

705

4'845

Change in other receivables and accrued income

(5'039)

(7'398)

Change in trade payables

(33'870)

23'146

Change in other liabilities and accrued liabilities

10'876

8'506

Change in provisions

2'127

52

Income tax paid

(10'107)

(6'604)

Interest paid

(26)

(26)

Cash flow from operating activities

63'341

37'768

Purchases of property, plant and equipment

(21'974)

(17'091)

Proceeds from sale of property, plant and equipment

132

191

Purchases of intangible assets

(4'370)

(2'692)

Purchases and disposals of financial assets

(247)

14

Purchases and sales of marketable securities

(18'000)

30'000

Interest received

853

1'161

Purchase of minority interests

3

(2'410)

Cash flow from investing activities

(46'016)

11'583

Payment of dividend

(35'080)

(31'388)

Payment of dividend to minority interests

(872)

Purchase of treasury shares1)

(1'480)

(902)

Cash flow from financing activities

(37'432)

(32'290)

Effect of exchange rate changes on cash

(3'915)

1'499

Net change in cash and cash equivalents

(24'022)

18'560

Cash and cash equivalents at 1.1.

174'133

108'100

Cash and cash equivalents at 30.6.

150'111

126'660

Net change in cash and cash equivalents

(24'022)

18'560

1)See footnote 1) at the end of the Consolidated Statement of Equity.

The notes are an integral part of the consolidated financial statements.

back to top