Notes to Group Financial Statements

1 General

1General

These consolidated financial statements were approved by the Board of Directors on 28 February 2024 and released for publication on 5 March 2024. They are subject to the approval of the shareholders at the Annual General Meeting on 27 March 2024.

2 Accounting policies

2Accounting policies

2.1Basis of preparation

The consolidated financial statements of the HUBER+SUHNER Group are based on the individual financial statements of the Group companies and were prepared in accordance with all of the existing guidelines of the accounting and reporting recommendations of Swiss GAAP FER. Unless otherwise stated in the consolidation and accounting policies, the consolidated financial statements have been prepared under the historical cost convention.
Due to rounding, numbers presented throughout this report may not add up precisely to the totals provided. All ratios and deltas are calculated using the underlying amount rather than the presented rounded amount.
The financial year-end date for HUBER+SUHNER AG, all subsidiaries and the Group financial statements is 31 December.

2.2Scope and principles of consolidation

Investments in subsidiaries are included in the Group financial statements as follows:

  • All subsidiaries which HUBER+SUHNER controls are fully consolidated. Control is usually presumed where the Group directly or indirectly owns more than 50 % of the voting rights of the subsidiaries. All of the assets and liabilities as well as the income and expenses of these companies are fully included. Minority interests in the consolidated equity and net income are shown separately. All intercompany transactions and balances as well as intercompany profits in inventory and other assets are eliminated on consolidation.
  • Those companies purchased during the reporting year are included in the consolidation as at the date on which control was effectively transferred. All previously recognised assets and liabilities as well as contingent liabilities of the company are valued from the date of transfer of control and at fair value. Companies which have been divested during the reporting year are included in the consolidated financial statements until the date on which control ceased.
  • Joint ventures and investments with voting rights of between 20 % and 50 % are recognised using the equity method and with the proportionate equity share as at the balance sheet date. They are reported under financial assets in the balance sheet and as equity investments in the notes. Using the equity method, the proportional share of net income is shown as income (expense) in the consolidated income statement.
  • Capital consolidation is based on the purchase method (acquisition method). The net assets acquired are revalued at the acquisition date and compared with the purchase price; only previously recognised assets are revalued. Any resulting goodwill is directly offset against equity. This approach is used for both positive and negative goodwill. If parts of the purchase price are dependent on future results, they are estimated as accurately as possible at the date of acquisition and recognised in the balance sheet. In the event of disparities the goodwill offset in equity is adjusted accordingly.

2.3Foreign currency translation

Functional and presentation currency

The consolidated financial statements are prepared in Swiss francs (CHF). CHF is the Group’s presentation currency and, unless stated otherwise, the information is given in CHF 1000 (KCHF).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the respective transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

Group companies

The results and financial position of all the Group entities with a functional currency different from the presentation currency are translated into the presentation currency as follows:

  • assets and liabilities, for each balance sheet, are translated at the closing rate on the balance sheet date;
  • income and expenses, for each income statement, are translated at average exchange rates of the period;
  • all resulting exchange differences are recognised as a separate component of equity.

On consolidation, profit and loss are not affected by exchange differences arising from the translation of the net investment in foreign operations and of borrowings and other currency instruments which are designated as hedges of such investments.

2.4Cash and cash equivalents

Cash and cash equivalents include cash on hand, postal and bank accounts, cheques and term deposits with an original maturity of three months or less. Cash and cash equivalents are stated at nominal value.

2.5Marketable securities

Marketable securities are short-term investments in readily realisable notes, bonds, quoted shares and term deposits, which are traded in liquid markets. Marketable securities are stated at fair value. Term deposits are stated at nominal value.

2.6Trade receivables and other short-term receivables

Trade receivables and other short-term receivables are valued at nominal value less provision for doubtful trade receivables, if any. Indications for provisions for doubtful trade receivables are substantial financial problems on the customer side, a declaration of bankruptcy or a material delay in payment.

2.7Inventories

Inventories are stated at the lower of cost and net realisable value. The cost of goods comprises direct material and production costs and related production overheads. Borrowing costs are excluded. Early payment discounts are treated as a deduction of the purchase price. The inventory valuation is based on standard costs; these are verified annually. Slow-moving and obsolete stock that have insufficient inventory turnover are systematically value-adjusted, either partially or fully.

2.8Property, plant and equipment

Property, plant and equipment are stated on the balance sheet at the purchased or manufactured cost less accumulated depreciation and impairment. Using the straight-line method, depreciation is charged over the estimated useful lives of the related assets. Investment properties (including undeveloped property) are held for the purposes of rental income and capital gains. They are valued at purchase cost less accumulated depreciation and impairment, and are depreciated over their estimated useful life (20 to 40 years) using the straight-line method. Land is not depreciated. Assets under construction, which are not yet available for use, are depreciated when the asset is in use.

 

 

 

 

Asset category

 

Useful life in years

 

 

 

 

 

Land

 

not depreciated

 

Buildings

 

20-40 years

 

Technical equipment and machinery

 

5-15 years

 

Leasehold improvements

 

5-10 years

 

Office furniture and fixtures

 

3-5 years

 

IT hardware

 

3-5 years

 

Other equipment

 

3-7 years

 

2.9Intangible assets

Software

Acquired computer software and other intangible assets are capitalised on the basis of the costs incurred to acquire and bring the asset to use. These costs are amortised over their estimated useful life (3 to 10 years).
Development costs for software are capitalised on the basis that the asset generates future economic benefits such as revenues or owner-utilisation and that the costs of the asset can be identified reliably. Self-developed intangible assets are not capitalised (including internal costs associated with developing or maintaining computer software).

Other intangible assets

Acquired rights of land use are capitalised on the basis of the acquisition costs incurred. They are amortised on a straight-line basis for the full term of the rights.

2.10Impairment of assets

Property, plant and equipment and other long-term assets including intangible assets are reviewed for impairment if events or changes in circumstances have occurred that indicate that the book value cannot be recovered. Assets with a book value above the recoverable amount are deemed impaired and are carried at no more than the recoverable amount. The recoverable amount is the higher of an asset’s fair value less the cost to sell and value in use. To determine the reduction in value, assets are allocated to specific cash-generating units; cash flows for the latter are determined separately.
If there is an indication that the impairment in the prior period no longer exists or has decreased, the carrying amount is, with the exception of goodwill, increased to its recoverable amount and is recognised immediately in the income statement.

2.11Financial assets

Financial assets include securities with a long-term investment horizon where the share in equity is less than 20 %, investments in associates and joint ventures as well as loans, assets from employer contribution reserves, long-term rental deposits and re-insurance of retirement plans. As a general rule, marketable securities are valued at the current market price; in some circumstances, they are valued at the cost of acquisition. Investments in associates and joint ventures are accounted for using the equity method. Loans are valued based on the nominal values less any value adjustments. Assets from employer contribution reserves are valued at their current value; long-term rental deposits are valued at their nominal value and are only discounted if material. Re-insurance of retirement plans is accounted for using an actuarial valuation.

2.12Financial liabilities

Financial liabilities consist of bank debt and are recognised at nominal value.

2.13Trade payables and other short-term liabilities

Trade payables and other short-term liabilities are recognised at nominal value.

2.14Provisions

Provisions are made for warranties, personnel expenses, restructuring costs, as well as legal and other miscellaneous operational risks that meet the recognition criteria. They are recognised when the Group has a current legal or constructive obligation as a result of past events and if it is more likely than not that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated.
Warranty provisions are generally measured and recognised based on prior experience. The amount of the provision is measured by the current value of the expected cash outflows insofar as the cash outflow substantially underlies interest effects.

2.15Off-balance-sheet transactions

Contingent liabilities and other non-recognisable commitments are valued and disclosed at each balance sheet date. If contingent liabilities and other non-recognisable commitments lead to an outflow of funds without a simultaneous usable inflow of funds, and the outflow of funds is probable and can be measured reliably, a corresponding provision is made.

2.16Employee benefits

Companies in the HUBER+SUHNER Group operate employee pension plans in accordance with the regulations of the country where the given company is domiciled.
The economic impact of these pension plans on the HUBER+SUHNER Group is determined annually. For Swiss pension plans, economic benefits and/or economic obligations are determined on the basis of the annual financial statement, which is prepared in accordance with Swiss GAAP FER 26. The economic impact of foreign pension plans is determined according to the methods applied in the given country.

An economic benefit is capitalised if it is permissible and the intention is to use the pension plan funds to cover the company’s future pension expense. An economic obligation is recognised when the conditions for the recognition of a provision are met. Existing employer contribution reserves are recognised as a financial asset. Changes in the economic benefit or the economic obligation are recognised in the income statement as personnel expenses incurred during the reporting period.

2.17Share-based payment

Members of the Board of Directors and Executive Group Management are partly compensated in HUBER+SUHNER AG shares. These are issued with a blocking period of at least three years. The allocation of shares is subject to approval by the Annual General Meeting; the valuation of the share-based payment is determined at the grant date (i.e. the date at which the share allocation was approved by the Annual General Meeting). Share-based payment transactions which have not yet been approved by the Annual General Meeting are valued at the year-end share price.
The market value of the shares is fully recognised in equity based on the accruals principle and the one-year vesting period in the accounts of the respective year under review. Any subsequent variances between the year-end share price and the share price at the date of the retroactive approval by the Annual General Meeting are recorded in the income statement of the following year.

2.18Revenue recognition

HUBER+SUHNER generates revenues mainly from the sale of products and systems. Revenues from these sales are recognised upon delivery to the customer. Depending on the terms of the sales contract, delivery is made when the risks and rewards of the sold products are transferred to the customer or when the service has been performed. Sales are shown as a net amount in the income statement. They represent the total value of invoices to third parties less sales taxes, credits for returns and revenue reductions (primarily rebates and discounts).

2.19Gross profit

The income statement is presented by function, whereby gross profit represents net sales less the cost of goods sold.

2.20Income taxes

Income taxes are accounted for on the basis of the income for the reporting year, less the use of tax losses carried forward, using expected effective (local) tax rates. Income tax receivables and payables outstanding at the balance sheet date are disclosed under other short-term receivables or other short-term liabilities. Deferred income tax is calculated using the liability method for any temporary difference between the carrying amount according to Swiss GAAP FER and the tax basis of assets and liabilities. Deferred income tax is measured at tax rates that are expected to apply to the period when the related deferred income tax asset is realised or the deferred income tax liability is settled, based on tax rates/laws that have been enacted or substantively enacted at the balance sheet date.
Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be offset.

Deferred income tax is provided for temporary differences on investments in subsidiaries and associates, except when the Group can control the timing of the reversal of the temporary difference or the reversal is not probable in the foreseeable future.

2.21Alternative Performance Measures

Alternative Performance Measures are key figures not defined by Swiss GAAP FER. HUBER+SUHNER uses alternative performance measures as guidance parameters for both internal and external reporting to stakeholders. For the definition of Alternative Performance Measures please visit Publications.

3 Changes in the scope of consolidation and other changes

3Changes in the scope of consolidation and other changes

On 1 August 2023, HUBER+SUHNER sold the majority share (51 %) of BKtel Pacific Rim (Japan) Inc, a fully consolidated H+S Group company, to the minority shareholder for a price of CHF 1.1 million, which is equivalent to 51 % of equity. After the deduction of sold net cash (CHF 1.7 million) and the deferred payments to receive (CHF 0.2 million) the net cash outflow was CHF 0.8 million in 2023. In the consolidated Statement of Equity the derecognition of minority interests (49 %) is recognized in the line “change in scope of consolidation”. The year 2023 includes net sales and operating profit until 31 July 2023 while the comparative period includes twelve months. Pro rata net sales 2023 amounted to CHF 1.1 million (net sales 2022: CHF 1.9 million). The transaction resulted in a gain on sale of CHF 0.02 million, which was recognized in 2023 in the position “Other operating income”. BKtel Pacific Rim (Japan) Inc was reported in the Communication segment.

The following net assets were derecognized:

 

 

 

Effect of deconsolidation

 

Fair Value

 

 

 

Cash and cash equivalents

 

1 726

Trade receivables

 

3

Other short-term receivables

 

276

Inventories

 

44

Other short-term assets

 

63

Property, plant and equipment

 

31

Financial assets

 

16

Trade payables

 

(154)

Other short-term and accrued liabilities

 

(125)

Derecognized net assets

 

1 880

In June 2023 the outstanding payment for the acquisition of Phoenix Dynamics Ltd. (acquired in 2022), has been reduced from CHF 1.8 million to CHF 1.5 million as the criteria for deferred payment were not fully achieved. CHF 1.5 million was paid and the goodwill was reduced accordingly by CHF 0.3 million. Phoenix Dynamics Ltd. is reported in the Industry segment.

Phoenix Dynamics Ltd. had been acquired on 31 October 2022, a provider of customised, assembled cable solutions, electro-mechanical assemblies, concept design and consulting for the industrial markets in Europe and North America. Based in Staffordshire, UK, Phoenix Dynamics has been active in the aerospace and defense markets for 25 years. The company that also serves customers in industries such as automotive, energy, industrial, marine, medical, rail and security has been renamed in HUBER+SUHNER Phoenix Dynamics Ltd..

At the time of acquisition in 2022, the fair values of net assets acquired according to Swiss GAAP FER were as follows:

 

 

 

Effect of acquisition

 

Fair Value

 

 

 

Cash and cash equivalents

 

584

Trade receivables

 

763

Other short-term receivables

 

41

Income tax receivable

 

50

Inventories

 

435

Accrued income

 

197

Property, plant and equipment

 

46

Deferred tax asset

 

51

Trade payables

 

(157)

Other short-term liabilities

 

(51)

Accrued liabilities

 

(321)

Acquired net assets

 

1 638

The goodwill from the acquisition of Phoenix Dynamics Ltd., which was offset with equity, was CHF 5.9 million. The total purchase price (including acquisition costs) was CHF 7.5 million. After the deduction for purchased net cash (CHF 0.6 million) and the ouststanding payments (CHF 1.8 million) the net cash outflow was CHF 5.1 million in 2022. 

From the acquisition of ROADMap Systems Ltd., Cambridge, UK, in 2021, the remaining payment of CHF 0.2 million was paid in April 2022.

A complete list of all Group companies can be found in chapter Group Companies.

4 Exchange rates for currency translation

4Exchange rates for currency translation

The following exchange rates were used for the Group’s main currencies:

 

 

 

 

 

 

 

 

 

 

 

Spot rates for the consolidated balance sheet

 

Average rates for the consolidated income and cash flow statement

 

 

31.12.2023

 

31.12.2022

 

2023

 

2022

 

 

 

 

 

 

 

 

 

1 EUR

 

0.94

 

0.99

 

0.97

 

1.00

1 USD

 

0.85

 

0.93

 

0.90

 

0.95

100 CNY

 

11.93

 

13.29

 

12.64

 

14.10

1 GBP

 

1.09

 

1.12

 

1.12

 

1.17

100 INR

 

1.02

 

1.12

 

1.09

 

1.21

1 PLN

 

0.22

 

0.21

 

0.21

 

0.21

1 HKD

 

0.11

 

0.12

 

0.11

 

0.12

1 AUD

 

0.58

 

0.63

 

0.60

 

0.66

5 Segment information

5Segment information

The segment reporting of HUBER+SUHNER consists of three market segments and Corporate.

Industry segment

HUBER+SUHNER utilises its expertise in electrical and optical connectivity in developing advanced and differentiated solutions for demanding applications in a variety of industrial markets. Customers benefit from a wide range that encompasses components such as cables, connectors, cable assemblies, antennas, lightning protection and resistive components – all of which can be customised to meet specific requirements. This comprehensive portfolio features products specifically designed to withstand the extreme environments of space and offshore applications, ensure data integrity and connectivity to safeguard protective forces, guarantee accuracy and repeatability for test and measurement systems, maintain safe-handling in high power electric car charging, provide lifetime data transfer and control for wind energy and industrial automation, and deliver the precision and flexibility necessary for medical applications in improving lives.

Markets served: test and measurement, aerospace and defense, high power charging, general industrial.

Communication segment

HUBER+SUHNER is a strategic partner to the communication market combining profound technical expertise with extensive customer intimacy to meet the needs of mobile networks, fixed access networks, data centers and communication equipment manufacturers. Customers benefit from a comprehensive and customisable portfolio of physical layer connectivity products and systems that are based on fiber optic and radio frequency technologies. HUBER+SUHNER provides an extensive range of reliable, future-ready solutions that pull from products including harsh environment connectivity, antenna transmission, residential access, video overlay, bandwidth expansion, cable systems, cable management, hardware interconnection, optical switching and wavelength-selective switching. Each solution is designed and engineered to provide the highest performance, density and scalability for today and far into the future.

Markets served: mobile network, fixed access network, data center, communication equipment manufacturer.

Transportation segment

HUBER+SUHNER develops comprehensive and sustainable connectivity solutions for the transportation market by combining three in-house technologies into innovations. The solutions in the transportation segment address the mobility needs of today and tomorrow in the railway and automotive markets. These needs also include the addition of communication solutions and thus the possibility of being mobile while being connected. The portfolio includes an extensive range of cables, cable assemblies, hybrid cables and cable systems, as well as antennas, radar and connectors. By specialising in polymer compounds using a patented formula developed in-house for high-quality cable insulation, and in combination with electron beam cross-linking technology, low frequency cable products offer competitive advantages of space and weight savings, and long lifetime, even under extreme conditions. Altogether, customers benefit from efficient electrical transmission, high-speed data transfer, and autonomous control in future ready transportation concepts.

Markets served: railway (rolling stock, rail communications), automotive (electric vehicle, advanced driver assistance system).

Corporate

This segment chiefly covers the expenses of corporate functions in Switzerland and all business activities that cannot be allocated to one of the three market segments.

Net sales by segment

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Industry

 

285 296

 

298 026

Communication

 

280 295

 

385 917

Transportation

 

285 471

 

270 621

Total net sales

 

851 062

 

954 564

Net sales by region (sales area)

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Switzerland

 

44 770

 

41 955

EMEA (Europe, Middle East and Africa [excl. CH])

 

427 099

 

450 410

APAC (Asia-Pacific)

 

221 261

 

216 199

Americas (North and South America)

 

157 931

 

246 000

Total net sales

 

851 062

 

954 564

Operating profit (EBIT)

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Industry

 

46 836

 

63 360

Communication

 

13 721

 

34 164

Transportation

 

25 913

 

13 673

Corporate

 

(8 911)

 

(8 019)

Total operating profit (EBIT)

 

77 559

 

103 178

6 Financial result

6Financial result

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Interest income

 

1 888

 

1 940

Foreign exchange gains incl. derivative financial instruments

 

2 243

 

2 843

Other financial income

 

8

 

2

Total financial income

 

4 139

 

4 785

 

 

 

 

 

Interest expense

 

(37)

 

(173)

Foreign exchange losses incl. derivative financial instruments

 

(5 200)

 

(4 399)

Other financial expense

 

(1 831)

 

(2 012)

Total financial expense

 

(7 068)

 

(6 584)

 

 

 

 

 

Total financial result

 

(2 929)

 

(1 799)

Other financial expense includes amongst others bank charges and non-refundable withholding taxes on dividends from Group companies.

7 Income taxes

7Income taxes

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Current income taxes

 

(11 686)

 

(15 230)

Deferred income taxes

 

1 903

 

(957)

Total income taxes

 

(9 783)

 

(16 187)

The differences between the expected and the effective income taxes were as follows:

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Net income before taxes

 

74 630

 

101 379

Expected income tax rate

 

17.4%

 

19.9%

Expected income taxes

 

(13 005)

 

(20 137)

Effect of utilisation of non-recognised tax losses carry-forward

 

661

 

736

Effect of non-tax-deductible expenses and non-taxable income

 

2 569

 

2 019

Effect of non-recognition of current tax losses

 

(2 015)

 

(32)

Effect of increased/reduced allowance on deferred tax balances

 

(8)

 

35

Effect of changes in tax rates on deferred tax balances

 

(67)

 

(7)

Effect of tax credits/debits from prior years and other effects

 

2 082

 

1 199

Effective income taxes

 

(9 783)

 

(16 187)

Effective income tax rate

 

13.1%

 

16.0%

The expected Corporate income tax rate corresponds to the weighted average income tax rate based on the net income before taxes and the income tax rate of each individual Group company. The net income before taxes complies with the ordinary result according to Swiss GAAP FER.

In the reporting year, the decrease from 17.4 % in the expected to 13.1 % in the effective income tax rate is mainly attributable to the following three factors: Firstly, in several countries (Switzerland, China, France, UK, Gemany) research and development deductions and other tax benefits are available, that are used by HUBER+SUHNER (shown in the line “effect of non-tax-deductible expenses and non-tax-deductible income”). Secondly, in accordance with the valuation principles for recognizing tax assets on losses carried forward, one subsidiary recognized only a portion of the potential tax asset on current year tax loss (shown in the line “effect of non-recognition of current tax losses”). Thirdly, due to the deviation from the assumed income tax rate and the effective income tax rate in Switzerland and prior-year true-ups in the US and Switzerland (shown in the line “effect of tax credits/debits from prior years and other effects”) .

The capitalised deferred tax assets on losses carried forward amount to CHF 4.7 million (previous year: CHF 0.8 million). The increase compared to prior year is mainly related to the recognition of current year tax losses in two subsidiaries. The unrecognised tax loss carried forward was CHF 28.7 million (previous year: CHF 22.1 million). This corresponds to a potential tax asset of CHF 8.0 million (previous year: CHF 5.9 million). In 2023 no tax losses carried forward expired (previous year: CHF 0.0 million).

The valuation of related tax assets on losses carried forward is generally based on business plans. The capitalisation of usable tax losses carried forward is assessed on a yearly basis. Tax losses carried forward are recognised only to the extent that it is probable that future taxable profits will be available and therefore allow the assets to be utilised. In countries and for subsidiaries where the use of tax losses carried forward is not foreseeable, tax loss is not capitalised. For the calculation of deferred income taxes in the consolidated balance sheet, the expected tax rate per tax subject is applied.

8 Personnel expenses

8Personnel expenses

Personnel expenses included in the income statement amount to:

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Total personnel expenses

 

279 071

 

286 602

9 Post-employment benefits

9Post-employment benefits

According to local law, autonomous pension funds bear the risks relating to the defined benefits. In the event of restructuring measures, the employer must pay an additional contribution alongside its normal contributions. Through the HUBER+SUHNER AG pension fund, HUBER+SUHNER AG provides pension benefits for its employees in the event of retirement, invalidity and death.
The leading body administering the fund is the Board of Foundation, which comprises an equal number of employee and employer representatives. The Board of Foundation establishes an Investment Committee, which is responsible for investing the funds held by the pension plan in accordance with the investment regulations defined by the Board of Foundation. All insured persons can claim their pension or part thereof in the form of either capital or retirement pension payments. HUBER+SUHNER AG also has two paternal foundations.

Most HUBER+SUHNER subsidiaries operate defined contribution pension plans. As a general rule, these involve employees and employer paying into pension funds administered by third parties. The HUBER+SUHNER Group has no payment obligations beyond these defined contributions, which are recognised as personnel costs in the profit and loss. The economic obligation recognised in the balance sheet for pension plans without own assets (mainly for a few retired executives) concern pension plans operated in Germany and the USA.

Employer contribution reserves (ECR)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nominal value

 

Waiver of use

 

Accu- mulation

 

Balance sheet

 

Income statement impact from ECR

 

 

31.12.2023

 

2023

 

2023

 

31.12.2023

 

31.12.2022

 

2023

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employer contribution reserves 1)

 

17 913

 

 

11

 

17 913

 

17 902

 

11

 

677

Total

 

17 913

 

 

11

 

17 913

 

17 902

 

11

 

677

1) The ECR are based on the annual reports of the paternal fund from the previous year. The economic benefits/economic obligations are assessed at each balance sheet date. In 2023 as well as in 2022, interest on the paternal fund of the ECR is recognised as financial income.

Economic benefit/economic obligation and pension benefit expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funding surplus

 

Economic part of the organisation

 

Change from prior year with income statement impact

 

Change from prior year with no income statement impact

 

Contribu- tions for the period

 

Pension costs within personnel expenses

 

 

31.12.2023

 

31.12.2023

 

31.12.2022

 

2023

 

2023

 

2023

 

2023

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paternal fund 1)

 

59 556

 

 

 

 

 

 

 

Pension plans with surplus 1)

 

32 212

 

 

 

 

 

(9 314)

 

(9 314)

 

(9 073)

Pension plans without own assets

 

 

1 419

 

1 480

 

(98)

 

159

 

 

(98)

 

(22)

Total

 

91 768

 

1 419

 

1 480

 

(98)

 

159

 

(9 314)

 

(9 412)

 

(9 095)

1) The paternal fund and the funding surplus of the pension plan of HUBER+SUHNER AG are based on annual reports issued by the corresponding institutions for the previous year. The economic benefits / economic obligations are assessed at each balance sheet date.

10 Share-based payment

10Share-based payment

Compensation and remuneration for members of the Board of Directors and for members of the Executive Group Management includes, amongst others, long-term incentives in the form of shares (see Compensation Report, Notes 2 and 3).

The members of the Board of Directors annually receive a long-term incentive in the form of a fixed number of HUBER+SUHNER AG shares, with a blocking period after assignment of at least three years.

As long-term compensation, the members of Executive Group Management receive a variable number of HUBER+SUHNER AG shares each year. The number of shares that are effectively granted is determined by the Board of Directors and driven by long-term business success, which is assessed according to three factors: market environment, strategy implementation and financial situation. The shares are allocated also with a blocking period of at least three years.

Share-based compensation is calculated based on the year-end share price of CHF 68.00 (previous year: CHF 86.30). In the year under review, 23 900 shares (prior year: 23 100 shares) were allocated. Expenses, which included social security, in the amount of CHF 1.8 million (prior year: CHF 2.2 million) are recognised accordingly in the income statement. Shares are transferred in the following financial year, subject to approval by the Annual General Meeting.

11 Related party transactions

11Related party transactions

In 2023 and 2022 no services were purchased from related parties.

Pension contributions to the HUBER+SUHNER AG pension plan are disclosed in Note 9, line item ‘Pension plan with surplus’.

12 Depreciation and amortisation

12Depreciation and amortisation

Depreciation and amortisation expenses included in the income statement are as follows:

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Depreciation of property, plant and equipment

 

28 571

 

27 691

Amortisation of intangible assets

 

4 369

 

4 421

Total depreciation and amortisation

 

32 940

 

32 112

13 Liabilities from operating lease

13Liabilities from operating lease

Some Group companies lease a number of offices, warehouses and cars under operating lease contracts which cannot be cancelled at short notice.

Liabilities from operating lease

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Less than 1 year

 

6 424

 

5 837

Between 1 and 5 years

 

15 724

 

14 725

More than 5 years

 

9 056

 

12 009

Total liabilities from operating lease

 

31 204

 

32 571

14 Cash and cash equivalents

14Cash and cash equivalents

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Cash at bank and on hand

 

51 839

 

78 747

Term deposits < 3 month term, in CHF

 

40 000

 

50 000

Term deposits < 3 month term, in other currency

 

16 261

 

22 391

Total cash and cash equivalents

 

108 100

 

151 138

15 Marketable securities

15Marketable securities

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Term deposits > 3 month term, in CHF

 

55 000

 

Total marketable securities

 

55 000

 

16 Trade receivables

16Trade receivables

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Trade receivables from third parties

 

132 914

 

165 225

Provision for doubtful trade receivables

 

(1 813)

 

(2 993)

Total trade receivables, net

 

131 101

 

162 232

17 Other short-term receivables

17Other short-term receivables

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Other short-term receivables

 

20 578

 

28 226

Derivative financial instruments

 

866

 

516

Total other short-term receivables

 

21 444

 

28 742

Other short-term receivables include value-added and withholding tax receivables, current income tax receivables, received letters of credit, and other short-term receivables such as a receivable relating to prepayments and other current assets.

18 Inventories

18Inventories

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Raw materials and supplies

 

94 472

 

95 869

Work in progress

 

11 295

 

13 939

Finished goods

 

104 111

 

125 313

Total inventories, gross

 

209 878

 

235 121

Inventory provision

 

(46 688)

 

(41 202)

Total inventories, net

 

163 190

 

193 919

In the reporting year, the increase of the inventory provision is caused by increasing slow moving parts mainly in the Communication segment. 

19 Derivative financial instruments

19Derivative financial instruments

To hedge exposure related to fluctuation in foreign currencies, the Group uses derivative financial instruments, in particular forward exchange contracts. Derivative financial instruments used for hedging balance sheet items are recognised at current value and at the date a derivative contract is entered into. They are recorded as other short-term receivables or other short-term liabilities. Derivatives are subsequently re-measured, based on current market prices, to their fair value at each balance sheet date; unrealised gains and losses are recognised in the income statement.

Derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Positive market value

 

Negative market value

 

Purpose

 

Positive market value

 

Negative market value

 

Purpose

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Foreign exchange

 

866

 

130

 

Hedging

 

516

 

333

 

Hedging

Total

 

866

 

130

 

 

 

516

 

333

 

 

20 Property, plant and equipment

20Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unde- veloped property

 

Land and buildings

 

Technical equipment and machinery

 

Other equip- ment

 

Assets under construc- tion

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost at 1.1.2022

 

2 080

 

206 839

 

365 998

 

86 504

 

27 663

 

689 084

Additions

 

479

 

937

 

4 437

 

3 414

 

26 735

 

36 002

Disposals

 

 

(98)

 

(2 253)

 

(1 627)

 

(273)

 

(4 251)

Reclassifications

 

429

 

17 278

 

8 216

 

4 492

 

(30 415)

 

Change in consolidation scope

 

 

27

 

16

 

3

 

 

46

Currency translation differences

 

(17)

 

(3 369)

 

(5 296)

 

(1 410)

 

(762)

 

(10 854)

Cost at 31.12.2022

 

2 971

 

221 614

 

371 118

 

91 376

 

22 948

 

710 027

Additions

 

 

1 829

 

5 844

 

2 424

 

33 895

 

43 992

Disposals

 

 

(3 018)

 

(12 312)

 

(2 793)

 

(445)

 

(18 568)

Reclassifications

 

(911)

 

5 860

 

20 036

 

5 735

 

(30 720)

 

Change in consolidation scope

 

 

 

 

(64)

 

 

(64)

Currency translation differences

 

20

 

(2 711)

 

(5 995)

 

(874)

 

458

 

(9 102)

Cost at 31.12.2023

 

2 080

 

223 574

 

378 691

 

95 804

 

26 136

 

726 285

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and impairment at 1.1.2022

 

 

(125 191)

 

(279 395)

 

(71 882)

 

 

(476 468)

Additions

 

 

(4 865)

 

(16 982)

 

(5 844)

 

 

(27 691)

Impairments

 

 

 

 

 

 

Disposals

 

 

82

 

1 810

 

1 524

 

 

3 416

Reclassifications

 

 

(9)

 

22

 

(13)

 

 

Currency translation differences

 

 

1 182

 

3 459

 

942

 

 

5 583

Accumulated depreciation and impairment at 31.12.2022

 

 

(128 801)

 

(291 086)

 

(75 273)

 

 

(495 160)

Additions

 

 

(5 263)

 

(16 601)

 

(6 707)

 

 

(28 571)

Impairments

 

 

 

 

 

 

Disposals

 

 

3 009

 

12 066

 

2 719

 

 

17 794

Reclassifications

 

 

 

 

 

 

Change in consolidation scope

 

 

 

 

31

 

 

31

Currency translation differences

 

 

1 059

 

4 424

 

692

 

 

6 175

Accumulated depreciation and impairment at 31.12.2023

 

 

(129 996)

 

(291 197)

 

(78 538)

 

 

(499 731)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value at 1.1.2022

 

2 080

 

81 648

 

86 603

 

14 622

 

27 663

 

212 616

Net book value at 31.12.2022

 

2 971

 

92 813

 

80 032

 

16 103

 

22 948

 

214 867

Net book value at 31.12.2023

 

2 080

 

93 578

 

87 494

 

17 266

 

26 136

 

226 554

1) Other equipment includes vehicles as well as IT, measurement and testing equipment.

21 Intangible assets

21Intangible assets

 

 

 

 

 

 

 

 

 

Software

 

Other

 

Total

 

 

 

 

 

 

 

Cost at 1.1.2022

 

85 884

 

1 463

 

87 347

Additions

 

9 254

 

8

 

9 262

Disposals

 

(443)

 

 

(443)

Change in consolidation scope

 

 

 

Currency translation differences

 

(89)

 

(114)

 

(203)

Cost at 31.12.2022

 

94 606

 

1 357

 

95 963

Additions

 

7 409

 

 

7 409

Disposals

 

(540)

 

 

(540)

Change in consolidation scope

 

 

 

Currency translation differences

 

(68)

 

(139)

 

(207)

Cost at 31.12.2023

 

101 407

 

1 218

 

102 625

 

 

 

 

 

 

 

Accumulated amortisation and impairment at 1.1.2022

 

(65 118)

 

(298)

 

(65 416)

Additions

 

(4 389)

 

(32)

 

(4 421)

Disposals

 

44

 

 

44

Impairments

 

 

 

Currency translation differences

 

57

 

23

 

80

Accumulated amortisation and impairment at 31.12.2022

 

(69 406)

 

(307)

 

(69 713)

Additions

 

(4 339)

 

(30)

 

(4 369)

Disposals

 

189

 

 

189

Impairments

 

 

 

Currency translation differences

 

53

 

35

 

88

Accumulated amortisation and impairment at 31.12.2023

 

(73 503)

 

(302)

 

(73 805)

 

 

 

 

 

 

 

Net book value at 1.1.2022

 

20 766

 

1 165

 

21 931

Net book value at 31.12.2022

 

25 200

 

1 050

 

26 250

Net book value at 31.12.2023

 

27 904

 

916

 

28 820

Other intangible assets include amongst others the land use right in Changzhou, China.

Theoretical movement schedule for goodwill

Goodwill from acquisitions is fully offset against equity at the date of acquisition. The theoretical amortisation of goodwill is based on the straight-line method over the useful life of five years. Goodwill from new acquisitions is set in Swiss francs and calculated based on the closing rate at the acquisition date. This procedure means that the movement schedule no longer has to include foreign exchange differences. The impact of the theoretical capitalisation and amortisation of goodwill is presented below:

Cost

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Balance at 1.1.

 

146 980

 

141 127

Additions from acquisitions

 

 

5 853

Reduction of goodwill

 

(277)

 

Balance at 31.12.

 

146 703

 

146 980

For the changes in goodwill see note 3.

Accumulated amortisation

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Balance at 1.1.

 

(124 332)

 

(115 328)

Amortisation expense

 

(9 948)

 

(9 004)

Balance at 31.12.

 

(134 280)

 

(124 332)

 

 

 

 

 

Theoretical net book value at 31.12.

 

12 423

 

22 648

Impact on balance sheet

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Equity according to the balance sheet

 

609 628

 

606 652

Theoretical capitalisation of goodwill

 

12 423

 

22 648

Theoretical equity incl. net book value of goodwill

 

622 051

 

629 300

Impact on income statement

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Net income

 

64 847

 

85 192

Amortisation of goodwill

 

(9 948)

 

(9 004)

Theoretical net income

 

54 899

 

76 188

22 Financial assets

22Financial assets

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Assets from employer contribution reserves

 

17 913

 

17 902

Others

 

5 790

 

5 306

Total financial assets

 

23 703

 

23 208

Others include rental deposits and re-insurance from retirement plan obligations.

23 Restrictions on the title to assets

23Restrictions on the title to assets

In 2022, an asset with a carrying amount of CHF 1.1 million was pledged to secure a bank loan and was relieved beginning of 2023. The pledged asset consisted of a building.

24 Other short-term liabilities

24Other short-term liabilities

 

 

 

 

 

 

 

31.12.2023

 

31.12.2022

 

 

 

 

 

Accrual for personnel expenses

 

27 797

 

32 678

Advance payments from customers

 

1 056

 

2 122

Derivative financial instruments

 

130

 

333

Current income tax liabilities

 

11 010

 

15 015

Other liabilities

 

9 917

 

16 115

Total other short-term liabilities

 

49 910

 

66 263

Other liabilities include indirect tax liabilities and advance payments from other third parties (not customers).

25 Provisions

25Provisions

 

 

 

 

 

 

 

 

 

 

 

 

 

Retire- ment plan oblig- ations

 

Employee- related provisions

 

Order-related provisions

 

Other provisions

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at 1.1.2022

 

1 613

 

5 495

 

14 049

 

4 617

 

25 774

Additions

 

111

 

924

 

2 972

 

235

 

4 242

Releases

 

(89)

 

(240)

 

(738)

 

(2)

 

(1 069)

Utilisation

 

(83)

 

(1 579)

 

(1 656)

 

(380)

 

(3 698)

Change in consolidation scope

 

 

 

 

 

Currency translation differences

 

(71)

 

(56)

 

(155)

 

(14)

 

(296)

Balance at 31.12.2022

 

1 481

 

4 544

 

14 472

 

4 456

 

24 953

Additions

 

173

 

251

 

489

 

33

 

946

Releases

 

(75)

 

(570)

 

(1 630)

 

(2)

 

(2 277)

Utilisation

 

(90)

 

(916)

 

(4 771)

 

(2)

 

(5 779)

Change in consolidation scope

 

 

 

 

 

Currency translation differences

 

(70)

 

(57)

 

(111)

 

(14)

 

(252)

Balance at 31.12.2023

 

1 419

 

3 252

 

8 449

 

4 471

 

17 591

 

 

 

 

 

 

 

 

 

 

 

Short-term provisions

 

 

1 844

 

13 349

 

1 982

 

17 175

Long-term provisions

 

1 481

 

2 700

 

1 123

 

2 474

 

7 778

Total provisions at 31.12.2022

 

1 481

 

4 544

 

14 472

 

4 456

 

24 953

 

 

 

 

 

 

 

 

 

 

 

Short-term provisions

 

 

763

 

7 415

 

1 980

 

10 158

Long-term provisions

 

1 419

 

2 489

 

1 034

 

2 491

 

7 433

Total provisions at 31.12.2023

 

1 419

 

3 252

 

8 449

 

4 471

 

17 591

Retirement plan obligations include liabilities in connection with defined contribution plans (pension plans without own assets) and primarily concern specific former employees.
Employee-related provisions mainly include length-of-service rewards and obligations to employees.
Order-related provisions are directly related to services arising from product deliveries and projects, and are formulated based on the experience and estimation of each project. Order-related provisions relate to warranties, customer claims, penalties and other guarantees.
Other provisions include obligations which do not fit into the aforementioned categories, such as current or possible litigations arising from divestments, licence agreements or duties as well as other constructive or legal obligations.

Due to the nature of the long-term provisions, the timing of the cash outflows is uncertain. However, a partial cash outflow can be expected within two to three years, on average.

In both the reporting and the prior-year period, there were no restructuring provisions.

26 Deferred tax assets and liabilities

26Deferred tax assets and liabilities

 

 

 

 

 

 

 

Deferred tax assets

 

Deferred tax liabilities

 

 

 

 

 

Balance at 1.1.2022

 

10 267

 

17 485

Additions

 

1 572

 

1 485

Releases / utilisation

 

(1 045)

 

(1)

Releases through equity

 

 

Reclassifications

 

 

Change in consolidation scope

 

51

 

Currency translation differences

 

(351)

 

(52)

Balance at 31.12.2022

 

10 494

 

18 917

Additions

 

5 753

 

2 394

Releases / utilisation

 

(1 456)

 

Releases through equity

 

 

Reclassifications

 

 

Change in consolidation scope

 

 

Currency translation differences

 

(792)

 

(28)

Balance at 31.12.2023

 

13 999

 

21 283

HUBER+SUHNER is subject to the provisions of BEPS Pillar 2.0 as of 1 January 2024 (15% minimum taxation). Due to the uncertainties in adjusting and implementing the local tax laws in several countries, it is currently not yet possible to quantify the impact. Within the scope of right to vote in Swiss GAAP FER, deferred taxes in relation to BEPS Pillar 2.0 are not recognized.

27 Share capital

27Share capital

As at 31.12 2023, 20 200 000 (previous year: 20 200 000) registered shares, with a nominal value of CHF 0.25, were outstanding. The Company has no authorised or conditional capital. Reserves which are not disposable or distributable amount to CHF 2.5 million as at 31 December 2023 (previous year: CHF 2.5 million).

The following table shows transactions and balances relating to treasury shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantity

 

Trans- action price (Ø) in CHF

 

Pur- chase cost

 

Quantity

 

Trans- action price (Ø) in CHF

 

Pur- chase cost

 

 

2023

 

2022

 

 

 

 

 

Balance at 1.1.

 

1 655 799

 

 

 

75 231

 

893 140

 

 

 

13 834

Purchases of treasury shares

 

115 941

 

77.27

 

8 959

 

786 584

 

80.27

 

63 140

Disposals of treasury shares

 

(23 100)

 

78.39

 

(1 811)

 

(23 925)

 

72.89

 

(1 744)

Balance at 31.12.

 

1 748 640

 

 

 

82 379

 

1 655 799

 

 

 

75 231

Out of the total purchases of treasury shares of 115 941 (previous year: 786 584), in 2023 81 916 (previous year: 786 584) treasury shares have been purchased as part of the share buyback programme and 34 025 treasury shares for remuneration purposes (previous year: 0).

In total 1 010 000 treasury shares have been purchased as part of the share buyback programme, at an average share price of CHF 80.61, amounting to CHF 81.4 million, which are 5.0 % of registered shares. Per 30 March 2023 the share buyback programme, launched in October 2021, has been completed. The shares acquired under this programme will be proposed for cancellation by means of capital reduction at the next Annual General Meeting on 27 March 2024.

As at the balance sheet date, foundations related to the HUBER+SUHNER Group hold 274 716 shares in HUBER+SUHNER AG (previous year: 274 716). Pension funds connected with the HUBER+SUHNER Group hold no shares in HUBER+SUHNER AG.

28 Earnings per share

28Earnings per share

 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Net income attributable to shareholders of HUBER+SUHNER AG

 

64 221

 

84 253

Average number of outstanding shares

 

18 476 202

 

18 832 614

Undiluted / diluted earnings per share (CHF)

 

3.48

 

4.47

The average number of outstanding shares is calculated based on issued shares less the weighted average of treasury shares. There are no conversion or option rights outstanding; therefore, there is no dilution of earnings per share.

29 Future commitments

29Future commitments

The Group companies have committed to various capital expenditures essential for the day-to-day business operations. At year-end there were commitments for the purchase of property, plant and equipment and intangible assets amounting to CHF 30.0 million (previous year: CHF 23.4 million).

30 Contingent liabilities

30Contingent liabilities

As at 31 December 2023 parent guarantees in the amount of CHF 7.9 million (previous year: CHF 8.5 million) exist in favour of a third party for a long-term lease agreement and in favour of a third party repayment of an advance payment. This amount represents the maximum amount of the obligation assumed. HUBER+SUHNER Group has not given any other guarantees in respect of its business relationships with third parties.

31 Events after the balance sheet date

31Events after the balance sheet date

No events occurred between the balance sheet date and the date these consolidated financial statements were approved by the Board of Directors (28 February 2024) which affect the annual results or require any adjustments to the Group’s assets and liabilities.

back to top