in CHF 1 000 |
Notes |
|
31.12.2022 |
|
% |
|
31.12.2021 |
|
% |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
96 571 |
|
|
|
148 930 |
|
|
Trade receivables third party |
|
|
23 146 |
|
|
|
23 456 |
|
|
Trade receivables group companies |
|
|
42 819 |
|
|
|
32 249 |
|
|
Other short-term receivables third party |
|
|
7 674 |
|
|
|
7 114 |
|
|
Other short-term receivables group companies |
|
|
2 122 |
|
|
|
1 314 |
|
|
Inventories |
3.4 |
|
51 900 |
|
|
|
39 050 |
|
|
Accrued income |
|
|
2 031 |
|
|
|
1 618 |
|
|
Current assets |
|
|
226 263 |
|
43.6 |
|
253 731 |
|
46.9 |
Property, plant, equipment and intangible assets |
3.5 |
|
103 695 |
|
|
|
105 597 |
|
|
Investments in subsidiaries |
3.6 |
|
149 161 |
|
|
|
149 161 |
|
|
Long-term loans group companies |
|
|
39 924 |
|
|
|
32 828 |
|
|
Non-current assets |
|
|
292 780 |
|
56.4 |
|
287 586 |
|
53.1 |
Assets |
|
|
519 043 |
|
100.0 |
|
541 317 |
|
100.0 |
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables third party |
|
|
23 406 |
|
|
|
17 986 |
|
|
Trade payables group companies |
|
|
10 635 |
|
|
|
11 262 |
|
|
Other short-term liabilities third party |
|
|
18 933 |
|
|
|
18 918 |
|
|
Short-term provisions |
|
|
1 463 |
|
|
|
2 365 |
|
|
Accrued liabilities |
|
|
4 656 |
|
|
|
4 636 |
|
|
Current liabilities |
|
|
59 093 |
|
|
|
55 167 |
|
|
Long-term provisions |
|
|
28 662 |
|
|
|
27 615 |
|
|
Other long-term liabilities |
|
|
2 590 |
|
|
|
2 590 |
|
|
Non-current liabilities |
|
|
31 252 |
|
|
|
30 205 |
|
|
Liabilities |
|
|
90 345 |
|
17.4 |
|
85 372 |
|
15.8 |
Share capital |
3.7 |
|
5 050 |
|
|
|
5 050 |
|
|
Legal reserves |
|
|
40 271 |
|
|
|
40 271 |
|
|
General reserves |
|
|
90 993 |
|
|
|
90 597 |
|
|
Retained earnings |
|
|
367 620 |
|
|
|
333 867 |
|
|
Treasury shares |
3.8 |
|
(75 236) |
|
|
|
(13 840) |
|
|
Equity |
|
|
428 698 |
|
82.6 |
|
455 945 |
|
84.2 |
Liabilities and equity |
|
|
519 043 |
|
100.0 |
|
541 317 |
|
100.0 |