in CHF 1 000 |
Notes |
|
31.12.2022 |
|
% |
|
31.12.2021 |
|
% |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
14 |
|
151 138 |
|
|
|
219 845 |
|
|
Trade receivables |
15 |
|
162 232 |
|
|
|
144 424 |
|
|
Other short-term receivables |
16 |
|
28 742 |
|
|
|
26 209 |
|
|
Inventories |
17 |
|
193 919 |
|
|
|
172 019 |
|
|
Accrued income |
|
|
4 133 |
|
|
|
3 454 |
|
|
Current assets |
|
|
540 164 |
|
66.3 |
|
565 951 |
|
67.9 |
Property, plant and equipment |
19 |
|
214 867 |
|
|
|
212 616 |
|
|
Intangible assets |
20 |
|
26 250 |
|
|
|
21 931 |
|
|
Financial assets |
21 |
|
23 208 |
|
|
|
22 763 |
|
|
Deferred tax assets |
25 |
|
10 494 |
|
|
|
10 267 |
|
|
Non-current assets |
|
|
274 819 |
|
33.7 |
|
267 577 |
|
32.1 |
Assets |
|
|
814 983 |
|
100.0 |
|
833 528 |
|
100.0 |
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables |
|
|
76 079 |
|
|
|
63 876 |
|
|
Other short-term liabilities |
23 |
|
66 263 |
|
|
|
62 458 |
|
|
Short-term provisions |
24 |
|
17 175 |
|
|
|
17 782 |
|
|
Accrued liabilities |
|
|
19 452 |
|
|
|
17 529 |
|
|
Current liabilities |
|
|
178 969 |
|
22.0 |
|
161 645 |
|
19.4 |
Other long-term liabilities |
|
|
2 667 |
|
|
|
2 656 |
|
|
Long-term provisions |
24 |
|
7 778 |
|
|
|
7 992 |
|
|
Deferred tax liabilities |
25 |
|
18 917 |
|
|
|
17 485 |
|
|
Non-current liabilities |
|
|
29 362 |
|
3.6 |
|
28 133 |
|
3.4 |
Liabilities |
|
|
208 331 |
|
25.6 |
|
189 778 |
|
22.8 |
Share capital |
26 |
|
5 050 |
|
|
|
5 050 |
|
|
Capital reserves |
|
|
33 480 |
|
|
|
33 083 |
|
|
Treasury shares |
|
|
(75 231) |
|
|
|
(13 835) |
|
|
Retained earnings |
|
|
640 058 |
|
|
|
616 255 |
|
|
Equity attributable to shareholders of HUBER+SUHNER AG |
|
|
603 357 |
|
74.0 |
|
640 553 |
|
76.8 |
Minority interests |
|
|
3 295 |
|
0.4 |
|
3 197 |
|
0.4 |
Total equity |
|
|
606 652 |
|
74.4 |
|
643 750 |
|
77.2 |
Liabilities and equity |
|
|
814 983 |
|
100.0 |
|
833 528 |
|
100.0 |
The notes are an integral part of the consolidated financial statements.